Welcome!

Apache Authors: Anne Buff, Bob Gourley, Elizabeth White, Liz McMillan, Roger Strukhoff

News Feed Item

CORRECTING and REPLACING Compuware Corporation Reports Fourth Quarter and Full Fiscal Year 2014 Results

Conference call time should be 5:30 p.m. Eastern time (instead of 5 p.m. Eastern time).

The corrected release reads:

COMPUWARE CORPORATION REPORTS FOURTH QUARTER AND FULL FISCAL YEAR 2014 RESULTS

Compuware Corporation (Nasdaq: CPWR):

  • Non-GAAP EPS of $0.50 per share in FY’14, up 25 percent y/y; Q4 non-GAAP EPS of $0.10 per share
  • GAAP EPS of $0.32 per share in FY’14, up 500 percent y/y; Q4 GAAP EPS of $0.09 per share
  • Total FY’14 revenue of $721M, flat with prior year; total Q4 revenue of $183M
  • APM y/y license and total revenue growth of 16 percent and nine percent, respectively; APM contribution margin increases 761 percent over last year
  • Mainframe contribution margin improves to 75 percent from 73 percent last year; highest maintenance renewal rate in last five years at 94 percent; total Mainframe revenue for the year was $296M
  • $162M operating cash flow in FY’14; $300M cash-on-hand including approximately $50M from Covisint
  • Eliminated $56M in Corporate and Shared Services expenses in FY’14; 25 percent higher than projection
  • Issues FY 2015 outlook; plans to triple operating income and margin from FY14 – FY16; additional shareholder value opportunities in FY15; and the potential strategic separation of APM and Mainframe businesses

Compuware Corporation (Nasdaq: CPWR), the technology performance company, today announced financial results for its fourth quarter and fiscal year ended March 31, 2014.

Non-GAAP net income for the year was $111.0 million, or $0.50 per diluted share, compared to $87.8 million, or $0.40 per diluted share in fiscal 2013. GAAP net income for the year was $71.6 million, or $0.32 per diluted share, compared to ($17.3) million, or ($0.08) per share in the year-ago period.

Non-GAAP net income for the quarter was $22.1 million, or $0.10 per diluted share, compared to $18.2 million, or $0.08 per diluted share in the year-ago period. GAAP net income for the fourth quarter was $20.3 million, or $0.09 per diluted share, compared to ($63.7) million, or ($0.30) per share in the year-ago period.

(Included in the financial tables is a reconciliation between non-GAAP and GAAP results.)

“The key takeaways from our fiscal 2014 results are that our core APM and Mainframe businesses have strengthened and are getting stronger. Also, we have made tremendous progress on our cost rationalization initiative, exceeding our expense-reduction goal by 25 percent for the year,” said Compuware CEO Bob Paul. “We are now focused on building on this momentum in fiscal 2015 by continuing to drive growth and profitability in APM while further stabilizing Mainframe; completing our comprehensive business optimization work; and delivering even greater return to shareholders through additional capital return opportunities.

“I am extremely pleased with the substantial progress we continue to make in our strategic restructuring,” continued Paul. “We are now in the final stage of our transformational journey and, as a logical and final step in the process, we are exploring the feasibility of separating our APM and Mainframe operations, which we believe would allow these very distinct businesses competing in diverse market categories to build on their leadership positions and thrive as independent entities. We believe the rationale for such a separation is very compelling for everyone involved—including shareholders, customers and employees—in terms of return, value and opportunity. We will have more to report on this possibility in future periods as our due diligence progresses.”

Fiscal Year 2014 Results

During the fiscal year ended March 31, 2014:

  • Total revenues were approximately $720.8 million, down 0.4 percent from FY’13
  • Software license fees were approximately $159.2 million, flat from prior year
  • Maintenance fees were approximately $353.4 million, down approximately 2.2 percent from FY’13
  • Subscription fees were approximately $80.9 million, up approximately 1.2 percent from FY’13
  • Professional services revenues were approximately $30.2 million, down approximately 8.2 percent from FY’13
  • Application services fees were approximately $97.1 million, up approximately 7.1 percent from FY’13

Fourth Quarter Fiscal Year 2014 Results

During the company’s fourth quarter:

  • Total revenues were approximately $183.4 million, down approximately 0.5 percent from Q4 last year
  • Software license fees were approximately $43.7 million, up approximately 5.8 percent from Q4 last year
  • Maintenance fees were approximately $87.7 million, down approximately 1.3 percent from Q4 last year
  • Subscription fees were approximately $19.8 million, down approximately 2.6 percent from Q4 last year
  • Services fees were approximately $7.9 million, down approximately 4.4 percent from Q4 last year
  • Application services fees were approximately $24.4 million, down approximately 5.1 percent from Q4 last year

Fiscal 2015 Expectations

The following outlook is based on our expectation of continued strength in our APM business in terms of growth and profitability, further stabilization in our Mainframe business with a sustained strong operating margin, and the completion of our cost-rationalization initiative.

For fiscal 2015, Compuware expects the following:

  • Total revenues of $720-$735M.
  • Non-GAAP earnings per share of $0.41-$0.45.
  • Cash flow from operations of $105-$110M.

Fourth Quarter Fiscal Year 2014 Highlights

During the fourth quarter, Compuware:

  • Reached an agreement with Elliott Management that included the nomination of two new members to Compuware’s Board of Directors and provided for the creation of an advisory committee to explore enhancing the company’s value and the value it delivers to shareholders.
  • Signed and completed an agreement for Marlin Equity Partners to acquire Compuware's Changepoint, Professional Services and Uniface business units.
  • Introduced three new members — Dave Hansen, Sam Inman III and Philip Lay — to the Covisint Board of Directors.
  • Announced that Ovum named Compuware an APM market leader in its "Ovum Decision Matrixs.”
  • Opened a new Center of Excellence for SAP solutions in the Partner Port (near SAP headquarters), where more than 100 SAP partners and other companies with close relationships with SAP have office space in Walldorf, Germany.
  • Announced that Covisint was chosen as an approved technology provider for the Direct Marketplace for Michigan, established by the Michigan Health Information Network Shared Services, simplifying and securing the Network's ability to share patient health information between health providers.
  • Enhanced and modernized the 2014 Compuware APM Benchmarks, allowing companies to better measure and compare the performance of their entire digital experience against industry competitors and peers across mobile, web, Last Mile and transactions.
  • Announced deep enhancements to Compuware Strobe, a key component of Compuware APM for Mainframe.
  • Released key findings from an independent global CIO survey investigating the use of the mainframe within the enterprise, including the looming skills shortage of mainframe developers and its concern for CIOs.
  • Extended the partnership between SAP company hybris software and Compuware APM to empower collaboration among developers, QA and production teams.
  • Announced that analyst firm Ptak Associates LLC penned a report discussing the benefits of new integrations between Compuware’s Mainframe Application Performance solutions and Developer Productivity solutions.
  • Expanded the Covisint healthcare platform globally to support the growing international need for secure health information exchange.
  • Announced that Covisint achieved full accreditation with the Direct Trusted Agent Accreditation Program from DirectTrust.org and the Electronic Healthcare Network Accreditation Commission.
  • Announced new innovations to the Compuware Workbench, a modern, intuitive Eclipse-based mainframe development environment.
  • Enhanced Compuware APM for Big Data to offer support and out-of-the-box dashboards that enable organizations to optimize big data projects through unmatched visibility into Hadoop, NoSQL and Cassandra deployments.
  • Introduced with Milliman, Inc., a premier global consulting and actuarial firm, the Covisint Predictive Analytics solution, designed for healthcare providers entering into value-based, capitated-revenue arrangements.
  • Announced that a global, top 10 oil company demonstrated at the Microsoft Global Energy Forum how it uses the Covisint platform to increase business agility and drastically reduce security risks
  • Released its new Data Center Real User Monitoring solution.
  • Announced that Covisint earned "top performing enterprise HIE vendor" for the "payer/insurer-centric" category by Black Book International.
  • Released an APM solution for Hadoop on Amazon Elastic MapReduce, enabling organizations to tame big data at scale and allowing customers to gain faster business value at lower cost, while furthering Compuware APM's ability to provide visibility and troubleshooting insight into big data workloads.
  • Announced that Database Trends and Applications Magazine named Compuware APM for Big Data a Trend-Setting Product in Data for 2014.
  • Enabled Hyundai Genesis owners to access vital vehicle information through Google Glass by way of the Covisint cloud engagement platform.
  • Announced the 2013 winners of its annual Best of the Web awards, honoring top performing sites across five major industries.

Use of Non-GAAP Financial Measures

In an effort to provide investors with additional information regarding the Company's results as determined by U.S. generally accepted accounting principles (GAAP), the Company has also disclosed in this press release and the accompanying tables the following non-GAAP information: (a) non-GAAP net income and (b) non-GAAP diluted earnings per share. Each of these financial measures excludes the impact of certain items and, therefore, has not been calculated in accordance with GAAP. These non-GAAP financial measures exclude share-based compensation expense; the amortization of intangible assets; a goodwill impairment charge; restructuring charges; advisory fees associated with certain shareholder actions; the related tax impacts of these items; and the gain on divestiture, net of tax. Each of the non-GAAP adjustments is described in more detail below. This press release also contains a reconciliation of each of these non-GAAP measures to its most comparable GAAP financial measure.

We believe that these non-GAAP financial measures provide meaningful supplemental information regarding our operating results because they exclude amounts that management and the board of directors do not consider part of core operating results when assessing the performance of the organization. We believe that inclusion of these non-GAAP financial measures provides consistency and comparability with past reports of financial results and provides consistency in calculations by outside analysts reviewing our results. Accordingly, we believe these non-GAAP financial measures are useful to investors in allowing for greater transparency of supplemental information used by management.

While we believe that these non-GAAP financial measures provide useful supplemental information, there are limitations associated with the use of these non-GAAP financial measures. These non-GAAP financial measures are not prepared in accordance with GAAP, do not reflect a comprehensive system of accounting and may not be completely comparable to similarly titled measures of other companies due to potential differences in the exact method of calculation between companies. Items such as share-based compensation expense; the amortization of intangible assets; a goodwill impairment charge; restructuring charges; advisory fees associated with certain shareholder actions; the related tax impacts of these items; and the gain on divestiture, net of tax that are excluded from our non-GAAP financial measures can have a material impact on net earnings. As a result, these non-GAAP financial measures have limitations and should not be considered in isolation from, or as a substitute for, net earnings, cash flow from operations or other measures of performance prepared in accordance with GAAP. We compensate for these limitations by using these non-GAAP financial measures as supplements to GAAP financial measures and by reconciling the non-GAAP financial measures to their most comparable GAAP financial measure. Investors are encouraged to review the reconciliations of the non-GAAP financial measures to their most comparable GAAP financial measures that are included elsewhere in this press release.

The following discusses the reconciling items from our non-GAAP financial measures to the most comparable GAAP financial measures:

Share-based compensation expense. Our non-GAAP financial measures exclude the compensation expenses required to be recorded by GAAP for equity awards to employees and directors. Management and the board of directors believe it is useful in evaluating corporate performance during a particular time period to review the supplemental non-GAAP financial measures, excluding expenses related to share-based compensation, because these costs are generally fixed at the time an award is granted, are then expensed over several years and generally cannot be changed or influenced by management once granted.

Amortization of intangible assets. Our non-GAAP financial measures exclude costs associated with the amortization of intangible assets. Management and the board of directors believe it is useful in evaluating corporate performance during a particular time period to review the supplemental non-GAAP financial measures, excluding amortization of intangible assets, because these costs are fixed at the time of an acquisition, are then amortized over a period of several years after the acquisition and generally cannot be changed or influenced by management after the acquisition.

Goodwill impairment charge. Our non-GAAP financial measures exclude an impairment charge associated with a decline in the estimated fair value of our professional services business unit. Management and the board of directors believe it is useful in evaluating corporate performance during a particular time period to review the supplemental non-GAAP financial measures, excluding goodwill impairment to provide comparability and consistency with historical operating results.

Restructuring charges. Our non-GAAP financial measures exclude restructuring charges, and any subsequent changes in estimates, as they relate to our corporate restructuring and exit activities, including asset impairments resulting from a fourth quarter fiscal 2013 operational review. Management and the board of directors believe it is useful in evaluating corporate performance during a particular time period to review the supplemental non-GAAP financial measures, excluding restructuring charges, in order to provide comparability and consistency with historical operating results.

Advisory fees associated with certain shareholder actions. During the third quarter of fiscal 2013, the Company received an unsolicited, nonbinding offer to purchase the outstanding shares of the Company from a shareholder. The Company has incurred costs of approximately $3 million for unplanned consultant fees to review the offer, analyze the business and review additional requests for information from other interested parties. Management and the board of directors believe it is useful in evaluating corporate performance during a particular time period to review the supplemental non-GAAP financial measures, excluding such costs, in order to provide comparability and consistency with historical operating results.

Provision for income taxes on above pre-tax non-GAAP adjustments. Our non-GAAP financial measures exclude the tax impact of the above pre-tax non-GAAP adjustments. This amount is calculated using the tax rates of each country to which these pre-tax non-GAAP adjustments relate. Management excludes the non-GAAP adjustments on a net-of-tax basis in evaluating our performance. Therefore, we exclude the tax impact of these charges when presenting non-GAAP financial measures.

Gain on divestiture of business segments, net of tax. Our non-GAAP financial measures exclude the gain from the divestiture of our Changepoint, Professional Services and Uniface business segments, net of tax. This gain is included in “Income (loss) from discontinued operations, net of tax” in the statements of operations. This gain is not comparable to activity in the other periods presented. We believe it is useful in evaluation corporate performance during a particular time period to review the supplemental non-GAAP financial measures excluding the effect of this gain in order to provide comparability and consistency with historical results.

Compuware Corporation

Compuware Corporation, the technology performance company, provides software, experts and best practices to ensure technology works well and delivers value. Compuware solutions make the world’s most important technologies perform at their best for leading organizations worldwide, including 46 of the top 50 Fortune 500 companies and 12 of the top 20 most visited U.S. web sites. Learn more at: http://www.compuware.com.

Conference Call Information

Compuware will today hold a conference call to discuss these results at 5:30 p.m. Eastern time (21:30 GMT). To join the conference call, interested parties in the United States should call 800-288-8974. For international access, the conference call number is +1-612-332-0932. No password is required.

A conference call replay will also be available. The United States replay number will be 800-475-6701, and the international replay number will be +1-320-365-3844. The replay passcode will be 324275. Additionally, investors can listen to the conference call via webcast by visiting the Compuware Corporation Investor Relations web site at http://www.compuware.com.

Certain statements in this release that are not historical facts, including those regarding the Company’s future plans, objectives and expected performance, are “forward-looking statements” within the meaning of the federal securities laws. These forward-looking statements represent our outlook only as of the date of this release. While we believe any forward-looking statements we have made are reasonable, actual results could differ materially since the statements are based on our current expectations and are subject to risks and uncertainties. These risks and uncertainties are discussed in the Company’s reports filed with the Securities and Exchange Commission. Readers are cautioned to consider these factors when relying on such forward-looking information. The Company does not undertake, and expressly disclaims any obligation, to update or alter its forward-looking statements whether as a result of new information, future events or otherwise, except as required by applicable law.

 
COMPUWARE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In Thousands)
   
AS OF MARCH 31,
ASSETS
2014 2013
CURRENT ASSETS:
Cash and cash equivalents $ 300,059 $ 89,873
Accounts receivable, net 385,232 424,587
Deferred tax asset, net 35,871 37,618
Income taxes refundable 4,161 4,951
Prepaid expenses and other current assets   27,231     36,210  
Total current assets 752,554 593,239
 
PROPERTY AND EQUIPMENT, LESS ACCUMULATED
DEPRECIATION AND AMORTIZATION 287,013 302,492
 
CAPITALIZED SOFTWARE AND OTHER
INTANGIBLE ASSETS, NET 98,762 116,663
 
ACCOUNTS RECEIVABLE 168,875 174,891
DEFERRED TAX ASSET, NET 16,514 31,754
GOODWILL 648,546 722,042
OTHER ASSETS   24,845     32,201  
 
TOTAL ASSETS $ 1,997,109   $ 1,973,282  
 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
CURRENT LIABILITIES:
Accounts payable $ 14,251 $ 18,717
Accrued expenses 107,452 103,994
Income taxes payable 33,093 14,507
Deferred revenue   382,558     417,862  
Total current liabilities 537,354 555,080
 
LONG TERM DEBT - 18,000
 
DEFERRED REVENUE 302,565 310,453
 
ACCRUED EXPENSES 19,765 27,873
 
DEFERRED TAX LIABILITY, NET   36,391     63,650  
Total liabilities   896,075     975,056  
 
SHAREHOLDERS' EQUITY:
Common stock 2,193 2,132
Additional paid-in capital 828,264 713,580
Retained earnings 257,236 301,298
Accumulated other comprehensive loss   (6,915 )   (18,784 )
Total Compuware shareholders' equity 1,080,778 998,226
Non-controlling interest   20,256     -  
Total shareholders' equity   1,101,034     998,226  
 
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 1,997,109   $ 1,973,282  
 
COMPUWARE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In Thousands, Except Per Share Data)
       
 
THREE MONTHS ENDED TWELVE MONTHS ENDED
MARCH 31, MARCH 31,
 
2014 2013 2014 2013
REVENUES:
Software license fees $ 43,666 $ 41,290 $ 159,197 $ 159,093
Maintenance fees 87,683 88,843 353,374 361,359
Subscription fees 19,812 20,336 80,857 79,862
Services fees 7,887 8,253 30,193 32,896
Application services fees   24,400     25,713     97,135     90,694  
Total revenues   183,448     184,435     720,756     723,904  
 
OPERATING EXPENSES:
Cost of software license fees 5,200 4,698 20,310 18,986
Cost of maintenance fees 7,488 7,562 28,387 31,621
Cost of subscription fees 7,974 8,087 32,406 30,264
Cost of services 6,661 7,534 25,662 31,777
Cost of application services 30,587 25,830 117,155 83,298
Technology development and support 21,418 23,439 86,181 95,356
Sales and marketing 58,883 58,714 216,115 220,714
Administrative and general 27,737 37,271 134,695 153,733
Restructuring costs   3,773     15,751     11,990     15,751  
Total operating expenses   169,721     188,886     672,901     681,500  
 
INCOME FROM OPERATIONS 13,727 (4,451 ) 47,855 42,404
 
OTHER INCOME, NET   (59 )   (1,080 )   3,288     (1,170 )
 
INCOME FROM CONTINUING OPERATIONS
BEFORE INCOME TAX PROVISION 13,668 (5,531 ) 51,143 41,234
 
INCOME TAX PROVISION (BENEFIT)   5,553     (8,755 )   12,944     15,917  
 
NET INCOME (LOSS) FROM CONTINUING OPERATIONS
INCLUDING NON-CONTROLLING INTEREST 8,115 3,224 38,199 25,317
 
INCOME (LOSS) FROM DISCONTINUED OPERATIONS, NET OF TAX   10,867     (66,877 )   29,926     (42,568 )
 
NET INCOME INCLUDING NON-CONTROLLING INTEREST 18,982 (63,653 ) 68,125 (17,251 )
 
Less: Net income (loss) attributable to the
non-controlling interest in Covisint Corporation   (1,272 )   -     (3,458 )   -  
 
NET INCOME ATTRIBUTABLE TO COMPUWARE CORP $ 20,254   $ (63,653 ) $ 71,583   $ (17,251 )
 
Amounts attributable to Compuware common shareholders
Income from continuing operations 8,115 3,224 38,199 25,317
Loss attributable to non-controlling interest   (1,272 )   -     (3,458 )   -  
Income from continuing operations, net of tax 9,387 3,224 41,657 25,317
Income (loss) from discontinued operations, net of tax   10,867     (66,877 )   29,926     (42,568 )
Net income (loss) attributable to Compuware common shareholders $ 20,254   $ (63,653 ) $ 71,583   $ (17,251 )
 
Diluted earnings (loss) per share:
Continuing operations 0.04 0.01 0.19 0.12
Discontinued operations   0.05     (0.31 )   0.13     (0.20 )
Diluted earnings (loss) per share $ 0.09   $ (0.30 ) $ 0.32   $ (0.08 )
 
Weighted-average common shares outstanding 218,417 212,516 215,952 214,627
Dilutive effect of stock awards   4,266     6,262     5,228     4,953  
Total shares   222,683     218,778     221,180     219,580  
 
COMPUWARE CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands)
   
TWELVE MONTHS ENDED
MARCH 31,
2014 2013
CASH FLOWS PROVIDED BY OPERATING ACTIVITIES:
Net income (loss) including non-controlling interest $ 68,125 $ (17,251 )
Adjustments to reconcile net income (loss) to cash provided
by operations:
Depreciation and amortization 63,427 65,919
Goodwill impairment - 71,840
Gain on sale of business units (34,195 ) -
Stock award compensation 40,881 31,677
Deferred income taxes (14,112 ) (8,724 )
Other (4,593 ) 3,520
Net change in assets and liabilities, net of effects from
currency fluctuations:
Accounts receivable 10,900 50,131
Prepaid expenses and other assets 9,121 8,359
Accounts payable and accrued expenses (9,450 ) (12,611 )
Deferred revenue 15,837 (78,869 )
Income taxes   15,585     18,421  
Net cash provided by operating activities   161,526     132,412  
 
CASH FLOWS PROVIDED BY (USED IN) INVESTING ACTIVITIES:
Purchase of:
Property and equipment (15,535 ) (24,274 )
Capitalized software (23,443 ) (31,797 )
Proceeds from divestiture of business units 112,000 -
Other   3,418     812  
Net cash provided by (used in) investing activities   76,440     (55,259 )
 
CASH FLOWS USED IN FINANCING ACTIVITIES:
Proceeds from borrowings 51,000 142,800
Payments on borrowings (69,000 ) (169,800 )
Net proceeds from exercise of stock awards including excess tax benefits 39,012 23,419
Employee contribution to common stock purchase plans 2,401 2,804
Repurchase of common stock (9,712 ) (81,741 )
Dividends (108,171 ) -
IPO proceeds 68,448 -
Other   (1,412 )   (714 )
Net cash used in financing activities   (27,434 )   (83,232 )
 
EFFECT OF EXCHANGE RATE CHANGES ON CASH   (346 )   (3,228 )
 
NET CHANGE IN CASH AND CASH EQUIVALENTS 210,186 (9,307 )
 
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD   89,873     99,180  
 
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 300,059   $ 89,873  
 
COMPUWARE CORPORATION AND SUBSIDIARIES
OPERATIONAL HIGHLIGHTS
(Dollar Amounts In Thousands)
     
QUARTER
ENDED
MAR 31, YR - YR
2014 2013 % Chg
Total Product Software Revenue by Geography
North America $ 84,893 $ 86,921 (2.3 %)
International 66,268 63,548 4.3 %
 
Deferred License Fees
Current $ 15,968 $ 17,583 (9.2 %)
Long-term 7,158 9,916 (27.8 %)
 
Deferred Maintenance
Current $ 285,535 $ 313,323 (8.9 %)
Long-Term 274,164 272,267 0.7 %
 
Deferred Subscription
Current $ 45,131 $ 49,152 (8.2 %)
Long-Term 9,425 7,409 27.2 %
 
Deferred Services $ 19,913 $ 23,492 (15.2 %)
 
Deferred Application Services $ 27,829 $ 35,173 (20.9 %)
 
 
Other:
Total Company Headcount 3,066 4,491 (31.7 %)
 
Total DSO (Billed) 87.7 83.8
Total DSO 171.9 159.3
 
 
Stock-based compensation expense
 
Cost of license fees $ - $ 1 (100.0 %)
Cost of maintenance fees 53 159 (66.7 %)
Cost of subscription fees 26 40 (35.0 %)
Cost of services 6 21 (71.4 %)
Cost of application services 3,047 524 481.5 %
Technology development and support 139 495 (71.9 %)
Sales and marketing 2,910 2,144 35.7 %
Administrative and general 1,850 3,004 (38.4 %)
Restructuring costs 350 4,572 (92.3 %)
Discontinued operations   (26 )   54 (148.1 %)
 
Total stock-based compensation expense before income taxes $ 8,355   $ 11,014 (24.1 %)
 
COMPUWARE CORPORATION AND SUBSIDIARIES
BUSINESS UNIT RESULTS OF OPERATIONS
(In Thousands)
             
Covisint
Application Unallocated
Quarter Ended: APM Mainframe Services Expenses Total
March 31, 2014
 
Software license fees $ 30,345 $ 13,321 - - $ 43,666
Maintenance fees 26,051 61,632 - - 87,683
Subscription fees 19,812 - - - 19,812
Services fees 7,729 158 - - 7,887
Application services fees   -     -   $ 24,400     -     24,400  
Total revenues 83,937 75,111 24,400 - 183,448
 
Total operating expenses   79,994     19,688     31,126     38,913     169,721  
 
Income (loss) from operations $ 3,943   $ 55,423   $ (6,726 ) $ (38,913 ) $ 13,727  
Contribution margin % 4.7 % 73.8 % (27.6 %) 7.5 %
 
Operating expenses include:
Stock awards compensation $ 2,828 $ 188 $ 3,061 $ 2,304 $ 8,381
Amortization of purchased software $ 1,613 $ - $ 94 $ - $ 1,707
Amortization of other acquired intangible assets $ 1,733 $ - $ 77 $ - $ 1,810
 
 
March 31, 2013
 
Software license fees $ 26,328 $ 14,962 - - $ 41,290
Maintenance fees 22,991 65,852 - - 88,843
Subscription fees 20,336 - - - 20,336
Services fees 7,568 685 - - 8,253
Application services fees   -     -   $ 25,713     -     25,713  
Total revenues 77,223 81,499 25,713 - 184,435
 
Operating expenses   77,907     23,469     26,353   $ 61,157     188,886  
 
Income (loss) from operations $ (684 ) $ 58,030   $ (640 ) $ (61,157 ) $ (4,451 )
Contribution margin % (0.9 %) 71.2 % (2.5 %) (2.4 %)
 
Operating expenses include:
Stock awards compensation $ 1,956 $ 459 $ 524 $ 8,021 $ 10,960
Amortization of purchased software $ 2,293 $ - $ 112 $ - $ 2,405
Amortization of other acquired intangible assets $ 1,704 $ - $ 104 $ - $ 1,808
 

COMPUWARE CORPORATION AND SUBSIDIARIES

BUSINESS UNIT RESULTS OF OPERATIONS

(In Thousands)

           
Covisint
Application Unallocated
Twelve Months Ended: APM Mainframe Services Expenses Total
March 31, 2014
 
Software license fees $ 116,373 $ 42,824 - - $ 159,197
Maintenance fees 100,243 253,131 - - 353,374
Subscription fees 80,857 - - - 80,857
Services fees 29,894 299 - - 30,193
Application services fees   -     -   $ 97,135     -     97,135  
Total revenues 327,367 296,254 97,135 - 720,756
 
Total operating expenses   298,924     74,384     120,233     179,360     672,901  
 
Income (loss) from operations $ 28,443   $ 221,870   $ (23,098 ) $ (179,360 ) $ 47,855  
Contribution margin % 8.7 % 74.9 % (23.8 %) 6.6 %
 
Operating expenses include:
Stock awards compensation $ 8,187 $ 597 $ 17,333 $ 14,569 $ 40,686
Amortization of purchased software $ 8,079 $ - $ 376 $ - $ 8,455
Amortization of other acquired intangible assets $ 6,861 $ - $ 349 $ - $ 7,210
 
March 31, 2013
 
Software license fees $ 100,565 $ 58,528 - - $ 159,093
Maintenance fees 89,535 271,824 - - 361,359
Subscription fees 79,862 - - - 79,862
Services fees 30,571 2,325 - - 32,896
Application services fees   -     -   $ 90,694     -     90,694  
Total revenues 300,533 332,677 90,694 - 723,904
 
Operating expenses   304,835     91,325     86,084   $ 199,256     681,500  
 
Income (loss) from operations $ (4,302 ) $ 241,352   $ 4,610   $ (199,256 ) $ 42,404  
Contribution margin % (1.4 %) 72.5 % 5.1 % 5.9 %
 
Operating expenses include:
Stock awards compensation $ 5,790 $ 2,577 $ 1,629 $ 21,164 $ 31,160
Amortization of purchased software $ 9,048 $ - $ 556 $ - $ 9,604
Amortization of other acquired intangible assets $ 7,139 $ - $ 442 $ - $ 7,581
 
  COMPUWARE CORPORATION
RECONCILIATION OF GAAP TO NON-GAAP
(In Thousands, Except Per Share Data)
       
 

THREE MONTHS ENDED

TWELVE MONTHS ENDED

MARCH 31,

MARCH 31,

2014

2013

2014

2013
 

NET INCOME ATTRIBUTABLE TO COMPUWARE CORPORATION

$ 20,254   $ (63,653 ) $ 71,583   $ (17,251 )
ADJUSTMENTS EXCLUDING IMPACT OF NON-CONTROLLING INTEREST
Stock compensation (excl. restructuring) 7,393 6,442 35,045 27,105
Amortization of purchased software 1,689 2,405 8,418 9,604
Amortization of acquired intangibles 1,795 1,808 7,178 7,581
Restructuring expense 4,170 16,573 13,196 16,573
Goodwill impairment - 71,840 71,840
Advisory fees 2,658 2,651 13,096 2,797
Income tax effect of above adjustments (6,327 ) (19,887 ) (27,978 ) (30,420 )
Gain on divestiture of business units, net of tax (9,529 ) (9,529 )
               
Total adjustments 1,849 81,832 39,426 105,080
               
NON-GAAP NET INCOME $ 22,103   $ 18,179   $ 111,009   $ 87,829  
                       
 
DILUTED EARNINGS PER SHARE - GAAP $ 0.09   $ (0.30 ) $ 0.32   $ (0.08 )
 
RECALCULATED USING DILUTIVE SHARES $ 0.09   $ (0.29 ) $ 0.32   $ (0.08 )
ADJUSTMENTS EXCLUDING IMPACT OF NON-CONTROLLING INTEREST
Stock compensation (excl. restructuring) 0.03 0.03 0.16 0.12
Amortization of purchased software 0.01 0.01 0.04 0.04
Amortization of acquired intangibles 0.01 0.01 0.03 0.03
Restructuring expense 0.02 0.08 0.06 0.08
Goodwill impairment

-

0.33 - 0.33
Advisory fees 0.01 0.01 0.06 0.01
Income tax effect of above adjustments (0.03 ) (0.09 ) (0.13 ) (0.14 )
Gain on divestiture of business units, net of tax (0.04 )

-

(0.04 )

-

               
Total adjustments 0.01 0.37 0.18 0.48
               
NON-GAAP NET INCOME $ 0.10   $ 0.08   $ 0.50   $ 0.40  
 
Diluted shares outstanding   222,683     218,778     221,180     219,580  
 
EPS amounts may not add to the total due to rounding
 

Source:Compuware

More Stories By Business Wire

Copyright © 2009 Business Wire. All rights reserved. Republication or redistribution of Business Wire content is expressly prohibited without the prior written consent of Business Wire. Business Wire shall not be liable for any errors or delays in the content, or for any actions taken in reliance thereon.

@ThingsExpo Stories
SYS-CON Events announced today that SOA Software, an API management leader, will exhibit at SYS-CON's 15th International Cloud Expo®, which will take place on November 4–6, 2014, at the Santa Clara Convention Center in Santa Clara, CA. SOA Software is a leading provider of API Management and SOA Governance products that equip business to deliver APIs and SOA together to drive their company to meet its business strategy quickly and effectively. SOA Software’s technology helps businesses to accelerate their digital channels with APIs, drive partner adoption, monetize their assets, and achieve a...
SYS-CON Events announced today that Aria Systems, the recurring revenue expert, has been named "Bronze Sponsor" of SYS-CON's 15th International Cloud Expo®, which will take place on November 4-6, 2014, at the Santa Clara Convention Center in Santa Clara, CA. Aria Systems helps leading businesses connect their customers with the products and services they love. Industry leaders like Pitney Bowes, Experian, AAA NCNU, VMware, HootSuite and many others choose Aria to power their recurring revenue business and deliver exceptional experiences to their customers.
SYS-CON Events announced today that AgilePoint, the leading provider of Microsoft-centric Business Process Management software, will exhibit at SYS-CON's 2nd International @ThingsExpo which will take place on November 4–6, 2014, at the Santa Clara Convention Center in Santa Clara, CA. AgilePoint is the leading provider of Microsoft-based Business Process Management (BPM) software products, has 1,300+ on-premise and cloud deployments in 25+ countries and provides the same advanced BPM feature set as J2EE vendors like IBM and Appian for the Microsoft .NET native environment. AgilePoint customer...
The Internet of Things (IoT) promises to evolve the way the world does business; however, understanding how to apply it to your company can be a mystery. Most people struggle with understanding the potential business uses or tend to get caught up in the technology, resulting in solutions that fail to meet even minimum business goals. In his session at Internet of @ThingsExpo, Jesse Shiah, CEO / President / Co-Founder of AgilePoint Inc., will show what is needed to leverage the IoT to transform your business. He will discuss opportunities and challenges ahead for the IoT from a market and tec...
SYS-CON Events announced today that Utimaco will exhibit at SYS-CON's 15th International Cloud Expo®, which will take place on November 4–6, 2014, at the Santa Clara Convention Center in Santa Clara, CA. Utimaco is a leading manufacturer of hardware based security solutions that provide the root of trust to keep cryptographic keys safe, secure critical digital infrastructures and protect high value data assets. Only Utimaco delivers a general-purpose hardware security module (HSM) as a customizable platform to easily integrate into existing software solutions, embed business logic and build s...
One of the biggest challenges when developing connected devices is identifying user value and delivering it through successful user experiences. In his session at Internet of @ThingsExpo, Mike Kuniavsky, Principal Scientist, Innovation Services at PARC, will describe an IoT-specific approach to user experience design that combines approaches from interaction design, industrial design and service design to create experiences that go beyond simple connected gadgets to create lasting, multi-device experiences grounded in people’s real needs and desires.
The Internet of Things will greatly expand the opportunities for data collection and new business models driven off of that data. In her session at Internet of @ThingsExpo, Esmeralda Swartz, CMO of MetraTech, will discuss how for this to be effective you not only need to have infrastructure and operational models capable of utilizing this new phenomenon, but increasingly service providers will need to convince a skeptical public to participate. Get ready to show them the money! Speaker Bio: Esmeralda Swartz, CMO of MetraTech, has spent 16 years as a marketing, product management, and busin...
SYS-CON Events announced today that TeleStax, the main sponsor of Mobicents, will exhibit at Internet of @ThingsExpo, which will take place on November 4–6, 2014, at the Santa Clara Convention Center in Santa Clara, CA. TeleStax provides Open Source Communications software and services that facilitate the shift from legacy SS7 based IN networks to IP based LTE and IMS networks hosted on private (on-premise), hybrid or public clouds. TeleStax products include Restcomm, JSLEE, SMSC Gateway, USSD Gateway, SS7 Resource Adaptors, SIP Servlets, Rich Multimedia Services, Presence Services/RCS, Diame...
Samsung VP Jacopo Lenzi, who headed the company's recent SmartThings acquisition under the auspices of Samsung's Open Innovaction Center (OIC), answered a few questions we had about the deal. This interview was in conjunction with our interview with SmartThings CEO Alex Hawkinson. IoT Journal: SmartThings was developed in an open, standards-agnostic platform, and will now be part of Samsung's Open Innovation Center. Can you elaborate on your commitment to keep the platform open? Jacopo Lenzi: Samsung recognizes that true, accelerated innovation cannot be driven from one source, but requires a...
Things are being built upon cloud foundations to transform organizations. This CEO Power Panel at 15th Cloud Expo, moderated by Roger Strukhoff, Cloud Expo and @ThingsExpo conference chair, will address the big issues involving these technologies and, more important, the results they will achieve. How important are public, private, and hybrid cloud to the enterprise? How does one define Big Data? And how is the IoT tying all this together?
We certainly live in interesting technological times. And no more interesting than the current competing IoT standards for connectivity. Various standards bodies, approaches, and ecosystems are vying for mindshare and positioning for a competitive edge. It is clear that when the dust settles, we will have new protocols, evolved protocols, that will change the way we interact with devices and infrastructure. We will also have evolved web protocols, like HTTP/2, that will be changing the very core of our infrastructures. At the same time, we have old approaches made new again like micro-services...
SYS-CON Events announces a new pavilion on the Cloud Expo floor where WebRTC converges with the Internet of Things. Pavilion will showcase WebRTC and the Internet of Things. The Internet of Things (IoT) is the most profound change in personal and enterprise IT since the creation of the Worldwide Web more than 20 years ago. All major researchers estimate there will be tens of billions devices--computers, smartphones, tablets, and sensors – connected to the Internet by 2020. This number will continue to grow at a rapid pace for the next several decades.
The only place to be June 9-11 is Cloud Expo & @ThingsExpo 2015 East at the Javits Center in New York City. Join us there as delegates from all over the world come to listen to and engage with speakers & sponsors from the leading Cloud Computing, IoT & Big Data companies. Cloud Expo & @ThingsExpo are the leading events covering the booming market of Cloud Computing, IoT & Big Data for the enterprise. Speakers from all over the world will be hand-picked for their ability to explore the economic strategies that utility/cloud computing provides. Whether public, private, or in a hybrid form, clo...
SYS-CON Events announced today that Gridstore™, the leader in software-defined storage (SDS) purpose-built for Windows Servers and Hyper-V, will exhibit at SYS-CON's 15th International Cloud Expo®, which will take place on November 4–6, 2014, at the Santa Clara Convention Center in Santa Clara, CA. Gridstore™ is the leader in software-defined storage purpose built for virtualization that is designed to accelerate applications in virtualized environments. Using its patented Server-Side Virtual Controller™ Technology (SVCT) to eliminate the I/O blender effect and accelerate applications Gridsto...
SYS-CON Events announced today that Red Hat, the world's leading provider of open source solutions, will exhibit at Internet of @ThingsExpo, which will take place on November 4–6, 2014, at the Santa Clara Convention Center in Santa Clara, CA. Red Hat is the world's leading provider of open source software solutions, using a community-powered approach to reliable and high-performing cloud, Linux, middleware, storage and virtualization technologies. Red Hat also offers award-winning support, training, and consulting services. As the connective hub in a global network of enterprises, partners, a...
As the Internet of Things unfolds, mobile and wearable devices are blurring the line between physical and digital, integrating ever more closely with our interests, our routines, our daily lives. Contextual computing and smart, sensor-equipped spaces bring the potential to walk through a world that recognizes us and responds accordingly. We become continuous transmitters and receivers of data. In his session at Internet of @ThingsExpo, Andrew Bolwell, Director of Innovation for HP’s Printing and Personal Systems Group, will discuss how key attributes of mobile technology – touch input, senso...
The Internet of Things (IoT) is making everything it touches smarter – smart devices, smart cars and smart cities. And lucky us, we’re just beginning to reap the benefits as we work toward a networked society. However, this technology-driven innovation is impacting more than just individuals. The IoT has an environmental impact as well, which brings us to the theme of this month’s #IoTuesday Twitter chat. The ability to remove inefficiencies through connected objects is driving change throughout every sector, including waste management. BigBelly Solar, located just outside of Boston, is trans...
Connected devices and the Internet of Things are getting significant momentum in 2014. In his session at Internet of @ThingsExpo, Jim Hunter, Chief Scientist & Technology Evangelist at Greenwave Systems, will examine three key elements that together will drive mass adoption of the IoT before the end of 2015. The first element is the recent advent of robust open source protocols (like AllJoyn and WebRTC) that facilitate M2M communication. The second is broad availability of flexible, cost-effective storage designed to handle the massive surge in back-end data in a world where timely analytics...
Internet of @ThingsExpo Silicon Valley announced on Thursday its first 12 all-star speakers and sessions for its upcoming event, which will take place November 4-6, 2014, at the Santa Clara Convention Center in California. @ThingsExpo, the first and largest IoT event in the world, debuted at the Javits Center in New York City in June 10-12, 2014 with over 6,000 delegates attending the conference. Among the first 12 announced world class speakers, IBM will present two highly popular IoT sessions, which will take place November 4-6, 2014 at the Santa Clara Convention Center in Santa Clara, Calif...
From a software development perspective IoT is about programming "things," about connecting them with each other or integrating them with existing applications. In his session at @ThingsExpo, Yakov Fain, co-founder of Farata Systems and SuranceBay, will show you how small IoT-enabled devices from multiple manufacturers can be integrated into the workflow of an enterprise application. This is a practical demo of building a framework and components in HTML/Java/Mobile technologies to serve as a platform that can integrate new devices as they become available on the market.